Robin's Lane Subdivision Consolacion - Duplex End
Consolacion, Cebu, Region VII (Central Visayas)
Bedrooms: 3
Bathrooms: 2
Lot Area: 61 sqm
Floor Area: 74.51 sqm
Welcome to a new chapter of comfort and convenience in the heart of the city. Discover the perfect blend of contemporary design and timeless elegance as you step into this exquisite townhouse that offers more than just a home – it’s a reflection of your urban aspirations and a canvas for unforgettable moments.
Escape the hustle and bustle as you enter a world of lush greenery and serenity. Robins Lane is surrounded by natural beauty, creating a peaceful oasis where you can unwind, recharge, and connect with nature.
Close to essential amenities and transport access — approximately:
• 3-minute drive to City Mall Consolacion
• Nearby SM City Consolacion (about 5 minutes)
• Mendero Hospital and healthcare facilities within a short drive
• Consolacion Central School and other schools nearby
• Public transport access en route to Mandaue and Cebu City
TOTAL CONTRACT PRICE ₱ 6,125,000.00
LESS : EARLY RESERVATION DISCOUNT ₱ 1,225,000.00
DISCOUNTED TCP ₱ 4,900,000.00
4% EQUITY ₱ 174,000.00
LOANABLE AMOUNT ₱ 4,726,000.00
MONTHLY EQUITY
EQUITY ₱ 174,000.00
LESS: RESERVATION FEE ₱ 30,000.00
NET EQUITY TO AMORTIZE ₱ 144,000.00
MONTHLY EQUITY 12 MOS. ₱ 12,000.00
ESTIMATED TURN-OVER Dec-26
ESTIMATED BANK LOAN COMPUTATION
BPI ₱ 4,566,000.00
FIXED YEAR 1 YEARS INTEREST RATE 7.00% (REQUIRED INCOME)
20 YEARS ₱ 38,423.82 (₱ 76,847.63)
15 YEARS ₱ 44,545.93 (₱ 89,091.86)
10 YEARS ₱ 57,543.36 (₱ 115,086.72)
5 YEARS ₱ 98,134.74 (₱ 196,269.48)
BDO ₱ 4,566,000.00
FIXED YEAR 3 YEARS INTEREST RATE 7.00% (REQUIRED INCOME)
25 YEARS ₱ 35,027.98 (₱ 87,569.94)
20 YEARS ₱ 38,423.82 (₱ 96,059.54)
15 YEARS ₱ 44,545.93 (₱ 111,364.82)
10 YEARS ₱ 57,543.36 (₱ 143,858.41)
5 YEARS ₱ 98,134.74 (₱ 245,336.85)
