Jagobiao Plains - Townhouse Special End
Cebu City, Cebu, Region VII (Central Visayas)
Bedrooms: 2
Bathroom: 1
Lot Area: 136 sqm
Floor Area: 72 sqm
Jagobiao Plains is a peaceful residential community located in Jagobiao, Mandaue City, developed by the trusted RTU Land. This project offers modern, thoughtfully designed homes ideal for families seeking comfort and convenience in the heart of the city. The subdivision features well-paved roads, a secure gated entrance, and essential amenities that support a comfortable lifestyle. With its strategic location near schools, markets, and main roads, residents enjoy both accessibility and a quiet neighborhood environment. Jagobiao Plains is the perfect blend of urban living and suburban charm, designed to meet the needs of today’s homeowners.
SAMPLE COMPUTATION
GENERAL TERMS
TOTAL CONTRACT PRICE Php 10,600,000.00
LESS: EARLY RESERVATION DISCOUNT Php 2,120,000.00
DISCOUNTED TCP Php 8,480,000.00
LESS: PROMO DISCOUNT Php 1,000,000.00
NET Php 7,480,000.00
EQUITY Php 60,000.00
LOANABLE AMOUNT Php 7,420,000.00
MONTHLY EQUITY
EQUITY Php 60,000.00
LESS: RESERVATION FEE Php 30,000.00
NET EQUITY TO AMORTIZE Php 30,000.00
MONTHLY EQUITY MOS. 1 Php 30,000.00
ESTIMATED TURN-OVER oct-25
ESTIMATED BANK LOAN COMPUTATION
BPI Php 7,420,000.00
FIXED YEAR INTEREST 1 YEAR REQUIRED INCOME
RATE 7.00percent
20 YEARS Php 57,527.18 Php 115,054.36
15 YEARS Php 66,693.06 Php 133,386.12
10 YEARS Php 86,152.49 Php 172,304.98
5 YEARS Php 146,924.89 Php 293,849.79
BDO Php 7,420,000.00
FIXED YEAR 3 YEARS
INTEREST RATE 7.00percent
25 YEARS Php 52,443.02 Php 131,107.54
20 YEARS Php 57,527.18 Php 143,817.95
15 YEARS Php 66,693.06 Php 166,732.64
10 YEARS Php 86,152.49 Php 215,381.23
5 YEARS Php 146,924.89 Php 367,312.23
