Balai Cordova - Amber - Yarden
Cebu City, Cebu, Region VII (Central Visayas)
Bedroom: 1
Bathroom: 1
Lot Area: 0 sqm
Floor Area: 62.35 sqm
A 1-bedroom unit at Balai Cordova is a modern living space with a floor area of approximately 31.5 to 31.67 square meters, including a living area, dining area, kitchen area, a toilet and bath, and a separate bedroom. The units feature a unique Cebuano weave design and are part of a resort-inspired condominium community in Cordova, Cebu, offering a blend of urban convenience and serene nature.
Total Contract Price (TCP): 12,272,000 PHP | 208,000 USD
Reservation Fee (RF): 50,000 PHP | 847 USD
Exchange Rate Used: $1 = P59$
1. (100%) Spot Cash (within 30 days)
TCP 12,272,000
Net Contract Price 10,226,667
Less: Reservation Fee (50,000)
NCP Less RF 10,176,667
(7%) Less: Spot Cash Discount (712,367)
Net Payable Amount 11,509,633
2. Deferred Cash - (100%) in 60 Months
100% Downpayment 12,272,000
Less: Reservation Fee (50,000)
Net Downpayment Payable 12,222,000
Monthly Payment (60 months) 203,700
3. Be Wise - Regular Term ((15%) in 48 Mos. (85%) Balance)
(15%) Downpayment 1,840,800
Less: Reservation Fee (50,000)
Net Downpayment Payable 333,400
Monthly Payment (48 months) 37,308
(85%) Balance upon Turnover 10,431,200
4. Be Easy - Step-Up Term (32 Mos. (90%) Balance)
Months 1 - 16 | 4.0% | 27,555
Months 17 - 32 | 5.0% | 38,363
Months 33 - 48 | 6.0% | 46,035
Balance upon Turnover | 85% |10,431,200
Bank Financing at (85%) Balance
Estimated at (8%) Interest
5 Years | 211,507 | 3,585
10 Years | 126,561 | 2,145
15 Years | 99,686 | 1,690
20 Years | 87,251 | 1,479
