Primavera City Citta Bella - Studio No Balcony ,(ocean)
Cagayan De Oro City, Misamis Oriental, Region X (Northern Mindanao)
Bedroom: 1
Bathroom: 1
Lot Area: 0 sqm
Floor Area: 24 sqm
Città Bella is a two-tower residential and commercial condominium complex in Uptown Cagayan de Oro, the second phase of Primavera City. It features a mix of residential units, commercial spaces, and office units, all designed with Italian architecture and a strong emphasis on eco-friendly and sustainable features like passive cooling and solar panels. The complex also offers a range of amenities, including a gym, swimming pool, sky garden, and dining and service establishments.
Unit selling Price : 4,195,200.00
NET TCP after Discount: 4,545,816.00
I. BANK FINANCING
Amount Due 15,000.00
II (10%)TOTAL DOWNPAYMENT 503,424.00
Less: EQUITY DISCOUNT (488,424.00)
Net due Equity after discount 0.00/month
II (90%) Balance Apply Bank upon Reservation 4,530,816.00
10 years @(7.00%) fixed 5 years 52,606.62/month
Income Requirement 150,304.62
15 years @(7.00%) fixed 5 years 40,724.26/month
Income Requirement 116,355.01
20 years @(7.00%) fixed 5 years 35,127.37/month
Income Requirement 100,363.91
SPOTCASH
Unit Selling Price 4,195,200.00
Less: (12%) Spotcash Discount (503,424.00)
Net TCP 3,691,776.00
(12%) Vat 295,342.08
(8%) Processing fee 295,342.08
(12%) Vat 443,013.12
I. Reservation 4,430,131.20
II.Spotcash payment ( with transfer fees &other ex
Day 1 Amount Due (15,000.00) payable w/in 20 days
Total Discount Day20 4,445,131.20
(503,424.00)
