Nativa Residences - Chloe Unit
Baclayon, Bohol, Region VII (Central Visayas)
Bedroom: 1
Bathroom: 1
Lot Area: 37 sqm
Floor Area: 24 sqm
An affordable Socialized Housing near Tagbilaran City
Located in Libertad, Baclayon, Bohol, Philippines.
REGULAR FINANCING :
* Total Contract Price : Php 892,855.80
* Reservation Fee : Php 7,000.00
* Transfer & Registration Charges : Php 40,800.00
Option 1 - Spot Downpayment
Downpayment : Php 412,855.80
* 8% Discount : Php 33,028.46
* Net Downpayment : Php 372,827.34
Option 2 - Installment
Equity Period (27)
* Monthly Downpayment : Php 15,031.70
* Monthly TRC : Php 1,511.11
* Loanable Amount : Php 480,000.00
Loan Term : National Home Mortage Finance Corp
30yrs. (1st-5th yr) (3% Interest) : Php 2,024.00
(6th year onwards) (5.5% Interest) : Php 2,621.00
25yrs. (1st-5th yr) (3% Interest) : Php 2,276
(6th year onwards) ( 5.5% Interest) : Php 2,823.00
20yrs. (1st-5th yr) (3% Interest) : Php 2,662.00
(6th year onwards) (5.5% Interest) : Php 3,150.00
15yrs. (1st-5th yr) (3% Interest) : Php 3,315.00
(6th year onwards) (5.5% Interest) : 3,726.00
10yrs. (1st-5th yr) (3% Interest) : Php 4,635.00
(6th year onwards) (5.5% Interest) : Php 4,927.00
7yrs. (1st-5th yr) (3% Interest) : Php 6,342.00
(6h year onwards) (5.5% Interest) : Php 6,506.00
BANK FINANCING COMPUTATION :
* Total Contract Price : Php 892,855.00
* Reservation Fee : Php 7,000.00
* Transfer & Registration Fee : Php 40,800.00
Option 1 - SPOT DOWNPAYMENT
* Downpayment : Php 178,571.16
* Discount (8%) : Php 14,285.69
* Net Downpayment : Php 157,285.47
Option 2 - INSTALLMENT
Equity Period (27)
* Monthly Downpayment : Php 6,354.49
* Monthly TRC : Php 1,511.11
* Loanable Amount : Php 714,284.64
Loan Term : Estimated Monthly Amortization (3yrs fixing
@9% Interest Rate)
20 years : Php 6,427.00
15 years : Php 7,425.00
10 years : Php 9,048.00
5 years : Php 14,827.00
IN-HOUSE FINANCING :
* Total Contract Price : Php 892,855.00
* Reservation Fee : Php 7,000.00
* Transfer & Registration Fee : Php 40,800.00
Option 1 - Spot Downpayment
* Downpayment 10% : Php 89,285.58
* Less : Spot Downpayment Discount 8% : Php 7,142.85
* Total Amount Payable : Php 75,142.73
Option 2 - Regular Installment
Equity Period (27)
* Monthly Downpayment : Php 3,047.61
* Monthly TRC : Php 1,511.11
* Total Monthly Payment : Php 4,558.73
