Bloq Residences Talamban - Studio
Cebu City, Cebu, Region VII (Central Visayas)
Bedroom: 1
Bathroom: 1
Lot Area: 18 sqm
Floor Area: 0 sqm
BLOQ Residences introduces affordable modern city living in a boutique condo development that resembles you: DECIDEDLY DIFFERENT.
Carefully planned to be within reach of early independent achievers, BLOQ is an aspiration that has come within our grasp.
BLOQ RESIDENCES makes independence an easy choice for young people who always dreamed of coming into their own. Designed with today’s early frontrunners in mind, BLOQ RESIDENCES is set to start success stories and become a life-changing podium for freedom.
Landmarks/Accessibility:
* 4 minutes going to Sacred Heart Parish Church
* 5 minutes going to UC-main campus
* 8 minutes going to University of San Jose Recoletos
* 6 minutes going to Basilica Minore Del Santo Niño
* 5 minutes going to Velez General Hospital
Unit Price 2,165,000.00
Transfer Charges 238,150.00
Contract Price 2,403,150.00 all in TCP
Reservation Fee 5,000.00 non-refundable
(2%) Downpayment 43,300.00 refundable (subject for computation)
Balance 2,354,850.00
Monthly Equity for 12 mos. 20,500.00
Balance after equity 2,108,850.00
Loan to Value pag-ibig (hdmf) 1,700,000.00 based on BP 220 price ceiling
Loan Difference 408,850.00
Estimated Pag-ibig Amort. 11,214.38
Required GMI 37,381.26
Transfer Charges 238,150.00 (based on NET selling price)
Zonal 1,800,000.00 (Php 100,000 / sqm)
X Rate (11%)
Tax Base 2,403,150.00
Tax Provision 238,150.00
Actual Taxes to pay
EWT 120,157.50
DST 36,047.25
TTF 18,023.63
174,228.38
Annotation fee and other 63,921.63
Total 238,150.00
Month Monthly Payment Ending Balance
Php2,354,850.00
1 20,500.00 2,334,350.00
2 20,500.00 2,313,850.00
3 20,500.00 2,293,350.00
4 20,500.00 2,272,850.00
5 20,500.00 2,252,350.00
6 20,500.00 2,231,850.00
7 20,500.00 2,211,350.00
8 20,500.00 2,190,850.00
9 20,500.00 2,170,350.00
10 20,500.00 2,149,850.00
11 20,500.00 2,129,350.00
12 20,500.00 2,108,850.00 (88%)
246,000.00
