Payment Financing Scheme

BANK FINANCING DEFFERED CASH DEFFERED CASH SPOT CASH
TERMS 15%Down Payment/75%LOANABLE 20% SPOT DP/80% Installment 50%Down Payment/50%LOANABLE 100%
Total PRICE: 4,256,000.00 4,256,000.00 4,256,000.00 4,256,000.00
Transfer Fees and Other Charges (FREE) 10B5,600.00 425,600.00 425,600.00 425,600.00
TOTAL Contract Price: - 3,830,400.00- - 3,830,400.00- - 3,830,400.00- - 3,830,400.00-
Discount 0.00 3% - 114,912.00- 5% - 191,520.00- 10% - 383,040.00-
Net Contract Price - 3,830,400.00- - 3,715,488.00- - 3,638,880.00- Reservation - 25,000.00-
- 3,422,360.00-
Spot Cash payment

Downpayment: 15% - 638,400.00- 20% - 743,097.60- 50% - 1,819,440.00-
Reservation Fee: - 25,000.00- - 25,000.00- - 25,000.00-
Net Downpayment: - 613,400.00- Spot DP - 718,097.60- Spot DP - 1,794,440.00-
Monthly Downpayment for 48 months: 48 - 12,779.17-
Your monthly amortization

80% - 2,972,390.40- 50% - 1,819,440.00-
48 - 61,924.80- 48 - 37,905.00-
Your monthly amortization Your monthly amortization

Estimated Loanable Amount: 75% - 3,192,000.00-
Interest Rate: REQUIRED INCOME MONTHLY AMORTIZATION
Bank Loan Term: (@7.25%) 20yrs. - 63,072.00- - 25,229.00-
15yrs. - 72,846.46- - 29,139.00-
10yrs. - 93,686.03- - 37,474.00-