Payment Financing Scheme

BANK FINANCING DEFFERED CASH DEFFERED CASH SPOT CASH
TERMS 15%Down Payment/75%LOANABLE 20% SPOT DP/80% Installment 50%Down Payment/50%LOANABLE 100%
Total PRICE: 4,340,000.00 4,340,000.00 4,340,000.00 4,340,000.00
Transfer Fees and Other Charges (FREE) 10C4,000.00 434,000.00 434,000.00 434,000.00
TOTAL Contract Price: - 3,906,000.00- - 3,906,000.00- - 3,906,000.00- - 3,906,000.00-
Discount 0.00 3% - 117,180.00- 5% - 195,300.00- 10% - 390,600.00-
Net Contract Price - 3,906,000.00- - 3,788,820.00- - 3,710,700.00- Reservation - 25,000.00-
- 3,490,400.00-
Spot Cash payment
Downpayment: 15% - 651,000.00- 20% - 757,764.00- 50% - 1,855,350.00-
Reservation Fee: - 25,000.00- - 25,000.00- - 25,000.00-
Net Downpayment: - 626,000.00- Spot DP - 732,764.00- Spot DP - 1,830,350.00-
Monthly Downpayment for 48 months: 48 - 13,041.67-
Your monthly amortization
80% - 3,031,056.00- 50% - 1,855,350.00-
48 - 63,147.00- 48 - 38,653.13-
Your monthly amortization Your monthly amortization
Estimated Loanable Amount: 75% - 3,255,000.00-
Interest Rate: REQUIRED INCOME MONTHLY AMORTIZATION
Bank Loan Term: (@7.25%) 20yrs. - 64,316.85- - 25,727.00-
15yrs. - 74,284.22- - 29,714.00-
10yrs. - 95,535.10- - 38,214.00-