Payment Financing Scheme

BANK FINANCING DEFFERED CASH DEFFERED CASH SPOT CASH
TERMS 15%Down Payment/75%LOANABLE 20% SPOT DP/80% Installment 50%Down Payment/50%LOANABLE 100%
Total PRICE: 4,312,000.00 4,312,000.00 4,312,000.00 4,312,000.00
Transfer Fees and Other Charges (FREE) 10C1,200.00 431,200.00 431,200.00 431,200.00
TOTAL Contract Price: - 3,880,800.00- - 3,880,800.00- - 3,880,800.00- - 3,880,800.00-
Discount 0.00 3% - 116,424.00- 5% - 194,040.00- 10% - 388,080.00-
Net Contract Price - 3,880,800.00- - 3,764,376.00- - 3,686,760.00- Reservation - 25,000.00-
- 3,467,720.00-
Spot Cash payment
Downpayment: 15% - 646,800.00- 20% - 752,875.20- 50% - 1,843,380.00-
Reservation Fee: - 25,000.00- - 25,000.00- - 25,000.00-
Net Downpayment: - 621,800.00- Spot DP - 727,875.20- Spot DP - 1,818,380.00-
Monthly Downpayment for 48 months: 48 - 12,954.17-
Your monthly amortization
80% - 3,011,500.80- 50% - 1,843,380.00-
48 - 62,739.60- 48 - 38,403.75-
Your monthly amortization Your monthly amortization
Estimated Loanable Amount: 75% - 3,234,000.00-
Interest Rate: REQUIRED INCOME MONTHLY AMORTIZATION
Bank Loan Term: (@7.25%) 20yrs. - 63,901.90- - 25,561.00-
15yrs. - 73,804.96- - 29,522.00-
10yrs. - 94,918.74- - 37,967.00-