Payment Financing Scheme

HOUSE & LOT : 1,000,000.00
EXCESS LOT (IF ANY)
TOTAL UNIT PRICE - FINISHED UNIT Php 1,000,000.00
DOCUMENTATION FEE; 200,000.00

Water Installation (Min. of __________ / mo. for ____ cu. m.) 5,000.0
Fire Insurance : 2,252.55
Fire Extinguisher: 2,072.00
Smoke Detector :1,100.00

*All-in Price Php : 1,200,000.00
*Less: Reservation Fee: 20,000.00
*Equity : 30,000.00
*Spot Cash Equity with 3% Discount: Php 29,100.00 30 days after Reservation
*Equity Monthly Payment: 5,000.00 6 months term/
2,500.00 12 months term

*Pag-ibig Loan Amount Php 1,150,000.00 Purchase of Residential Unit (PRU)

(Loan Term) (Estimated monthly amortization) (Estimated monthly amortization) (3 year fixing @ 6.375%) (Estimated monthly amortization) (Required Gross Monthly Income)(5 year fixing @ 7.270%)

5 years (22,433.80)(64,096.57)(22,918.16)(65,480.45)
10 years (12,985.00)(37,099.99)(13,513.05)(38,608.72)
15 years (9,938.88)(28,396.80)(10,510.89)(30,031.12)
20 years (8,489.67)(24,256.20)(9,103.26)(26,009.33)
25 years (7,675.30)(21,929.42)(8,327.10)(23,791.72)
30 years (7,174.50)(20,498.58)(7,860.63)(22,458.95)