Payment Financing Scheme

Contract Price 6,371,984.00
Promo Discount 200,000.00
Discounted Total Contract Price 6,171,984.00

Reservation Fee 30,000.00

A. Spot Cash w/ Discount
Total Contract Price 6,171,984.00
Less: Reservation Fee 30,000.00
Discount on TCP (8%) 491,358.72
Net Contract Payable w/in 30 calendar days upon R. S. 5,650,625.28

B. Deferred Payment 48 months
Total Contract Price 6,171,984.00
Less: Reservation Fee 30,000.00
Net Price 6,141,984.00
Monthly Payment including transfer charges 127, 958.00
Start date: Nov 23,2025
End date: Nov 23,2029

C. Spot Down Payment
Minimum Downpayment (20%) 1,234,396.80
Less: Reservation Fee 30,000.00
Discount on TCP (6%) 491,358.72
Discounted Downpayment Payable w/in 30 calendar days upon R. S. 1,132,132.99
Remaining Balance To be paid in deferred or financing 4,937,587.20

D. Bank Financing
Downpayment (20%) 1,234,396.80
Less: Reservation Fee 30,000.00
Net Downpayment 1,204,396.80
Monthly Equity 48 months 25,091.60
Start date: Nov 23,2025
End date: Nov 23,2029

Remaining Balance (80%) 4,937,587.20
(Terms) (Interest) (Est. monthly Amortization)
(20) (10%) (47,648.79)
(15) (10%) (53,059.56)
(10) (8.50%) (61,219.02)
(5) (8.50%) (101,302.16)